Rating Rationale
January 31, 2025 | Mumbai
 
Total Transport Systems Limited
'Crisil BB+/Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.60 Crore
Long Term Rating Crisil BB+/Stable (Assigned)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

Crisil Ratings has assigned its Crisil BB+/Stable rating to the long term bank facilities of Total Transport Systems Limited (TTSL).

 

The rating reflects TTSL's established presence in freight forwarding industry, moderate working capital cycle, comfortable financial risk profile. These strengths are partially offset by its exposure to intense competition in freight forwarding and logistics industry, exposure to variations in the economic cycles and Moderate performance of last mile delivery operations.

Analytical Approach

For arriving at its ratings, Crisil has consolidated the business and financial risk profiles of TTSL, its 4 subsidiaries and 1 Joint Venture, which are strategically important to, and have a significant degree of operational integration with TTSL. These companies are - One World Logistics Private Limited, CP World Logistics India Private Limited, Total Transport Systems Private Limited- Nepal, R. N. Freight Forwarders Private Limited and Seedeer India Private Limited respectively. Crisil considers these entities as being strategic to TTSL in view of their strong integration with Parent’s operations.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established presence in freight forwarding industry: TTSL was incorporated in 1994 and has been engaged in freight forwarding for over past three decades. The company benefits from promoter’s experience in the industry and their business relationship with major carriers and clientele. The company is a non-vessel operating common carrier (NVOCC) with 19 offices all over India and one office each in Nepal & Bhutan. TTSL has positioned itself as end-to-end logistics solutions provider offering services such as consolidation of Cargo Consolidation, LCL, Last Mile Delivery, Air Freight and customs clearance. The business risk profile will continue to benefit from the established presence of the company in freight forwarding business coupled with extensive promoter experience backed by its professional management.

 

  • Moderate working capital cycle: Group has moderate working capital requirements as reflected in the gross current assets of 82 days as on March 31, 2024 (estimated to be around 75 to 85 days as n March 31, 2025). Its working capital requirements arises as it offers a moderate credit of around 60 days on an average to the customers. Due to the nature of the business, inventory requirement in negligible. Overall working capital requirements of the group remains supported by 50-60 days of creditors for expenses. Overall working capital cycle of the group is expected to remain moderate with GCA ranging from 70 to 90 days over the medium term

 

  • Comfortable financial profile: With steady accretion to the reserves, the net worth of the group has improved to Rs 76 crores as on March 31, 2024. With the growing scale of operations and expected improvement in profitability the net worth is expected to improve over the medium term. With limited dependence on external borrowings, the capital structure has been at comfortable levels as reflected in the gearing and total outside liability to adjusted net worth of 0.45 times and 1.05 times as on March 31, 2024. With no large, planned debt funded capex, the capital structure is expected to remain comfortable over the medium term. Moderate profitability has kept the debt protection measures at average levels as reflected in the interest cover and net cash accruals to an adjusted net worth ratio of 2.42 times and 0.15 times for fiscal 2024 and is expected to remain at similar levels in the near term. Overall financial risk profile should improve over the medium term with steady accretion to the reserves.

 

Weaknesses:

  • Exposure to intense competition in freight forwarding and logistics industry: TTSL operates in the highly competitive and fragmented logistics industry. The entry barriers in the business are low, and numerous players operate in the industry. Large players provide end to end logistics solutions to their customers, while small players restrict themselves to certain segments of the industry. TTSL’s business risk profile will remain susceptible to intense competition in freight forwarding and logistics industry over the medium term.

 

  • Moderate performance of last mile delivery operations: The group via its subsidiary One world logistics provide last mile delivery operations for ecommerce players in the industry. While the group started this segment in the year 2018, profitability has remained subdued due to negative EBITDA and PAT losses on account of higher fixed cost and thus it relies on the cash flows of the parent (TTSL) to meet its operational requirements. Improvement in the profitability of subsidiary and thereby leading to the overall improvement in the operational performance of the group will be a key monitorable.  

 

  • Exposure to variations in the economic cycles: The key segments of the company, freight forwarding are directly linked to India’s global export and import (EXIM) position. Any adverse economic cycle will negatively affect the performance of the freight forwarders. Volumes dropped significantly and the freight rates fell to their lowest levels in the past. As the country integrates itself with the rest of the world, the globalization of trade will drive the growth in the EXIM market, thus benefiting the key business segments of the company. Crisil Ratings believes that TTSPL’s revenue and profitability will remain exposed to variations in economic cycles.

Liquidity: Stretched

Bank limit utilisation is low at around 53.66 percent for the past fourteen months ended December-24. Cash accruals are expected to be over Rs 4 crores which will be sufficient for the negligible repayments of 0.5 crores over medium term. In addition, it will act as a cushion to the liquidity of the company. Current ratio is healthy at 1.75 times on March 31, 2024. Moderate cash and bank balance of around Rs. 14 crores as on Sept, 2024 which is unencumbered. Low gearing and moderate net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

Crisil Ratings believe TTSL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating sensitivity factors

Upward factors:

  • Steady growth in the scale of operations of the group and improvement of operating margins to above 3% on a consolidated levels leading to higher than anticipated cash accruals.
  • Sustenance of comfortable financial risk profile and working capital cycle.

 

Downward factors:

  • Further losses in the subsidiary performance leading to consolidated operating profitability being below 1.5% on sustained basis and thereby leading to lower than anticipated cash accruals.
  • Any significant increase in the debt levels thereby impacting the financial risk profile of the group.
  • Witnesses a substantial increase in its working capital requirements thus weakening its liquidity & financial profile

About the Group

TTSL was incorporated in 1994. It is a logistics service provider involved in MTO (multimodal transport operations) It has Multimodal transportation and FMC License. It provides logistics services such as consolidation of LCL (less than container load), FCL (full container load), and de-consolidation, Air Cargo and Last Mile delivery. It is listed on National Stock Exchange (NSE).

 

It is owned and managed by Mr. Makarand Prabhakar Pradhan (Managing Director), Mr Sanjiv Arvind Potnis (Co-founder and Promoter) and Mr Shrikant Damodar Nibandhe (Co-founder and Promoter).

 

One world logistics private limited was incorporated in 2018 and is a wholly owned subsidiary of TTSL and is engaged in the last mile delivery operations under Abhilaya Brand

 

CP World Logistics India Private Limited is a wholly owned subsidiary of TTSL and is currently non operational.

 

Total Transport Systems Private Limited is 64% owned subsidiary of TTSL and is engaged in freight forwarding business and is based out of Nepal.

 

R.N. Freight Forwarders Private Limited is a 60% owned subsidiary of TTSL and is engaged in the Customs clearance business.

 

Seedeer India Private Limited is 30% owned JV of TTSL. TTSL had partnered with Seedeer (Hong Kong) E-Commerce Company Limited to form Seedeer (India) E-commerce Private Limited to enhance its access to global supply chain activities in India.

Key Financial Indicators

As on / for the period ended March 31

Unit

H1 FY 2025

2024

2023

Operating income

Rs crore

333.9

488.1

590.3

Reported profit after tax

Rs crore

0.01

1.18

5.14

PAT margins

%

0.00

0.24

0.87

Adjusted Debt/Adjusted Net worth

Times

0.52

0.45

0.22

Interest coverage

Times

1.46

2.42

4.85

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 35.00 NA Crisil BB+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 25.00 NA Crisil BB+/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

CP World Logistics India Private Limited

Full

Wholly owned subsidiary

One world logistics private limited

Full

Wholly owned subsidiary

R.N. Freight Forwarders Private Limited

Full

60% owned subsidiary

Total Transport Systems Private Limited – Nepal

Full

64% owned subsidiary

Seedeer India Private Limited

30%

Proportionate to JV holding

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 60.0 Crisil BB+/Stable   --   --   -- 22-11-22 Withdrawn (Issuer Not Cooperating)* Crisil BB /Stable(Issuer Not Cooperating)*
      --   --   --   -- 30-06-22 Crisil B /Stable(Issuer Not Cooperating)* --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 12 Axis Bank Limited Crisil BB+/Stable
Cash Credit 23 ICICI Bank Limited Crisil BB+/Stable
Proposed Long Term Bank Loan Facility 25 Not Applicable Crisil BB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Shalaka Singh
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
Shalaka.Singh@crisil.com


RAJ GUDHKA
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
RAJ.GUDHKA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html